Quantitative Problems
Full Answer Section
-
- Percent change in EBIT = ($350,000 - $200,000) / $200,000 * 100% = 75% increase
- 50% decrease in sales (15,000 chargers):
- New sales = 15,000 chargers * $20/charger = $300,000
- New EBIT = $300,000 - $150,000 - $100,000 = $50,000
- Percent change in EBIT = ($50,000 - $200,000) / $200,000 * 100% = 75% decrease
D. Degree of Operating Leverage (DOL):
DOL = (Contribution margin / Sales) / (EBIT / Sales) Contribution margin = Price - Variable cost = $20 - $10 = $10 DOL = ($10 / $600,000) / ($200,000 / $600,000) = 1.5
Interpretation of DOL: QuickCharge has a DOL of 1.5, meaning that a 1% change in sales will lead to a 1.5% change in EBIT. This indicates a high degree of operating leverage, making the company more sensitive to fluctuations in sales. This means that even small changes in sales can have a significant impact on the company's profitability, increasing the business risk.
StayDry Umbrella Corporation Calculations:
A. EPS and DFL without debt:
- Normal rain EPS = EBIT / Outstanding shares = $100,000 / 50,000 shares = $2.00/share
- Drought EPS = $50,000 / 50,000 shares = $1.00/share
- DFL = (EBIT change from 1% sales change) / (EPS change from 1% sales change)
- DFL = [(1%*EBIT)/EBIT] / [(1%*EPS)/EPS] = EBIT / EPS
- DFL (normal rain) = $100,000 / $2.00/share = 50
- DFL (drought) = $50,000 / $1.00/share = 50
B. EPS and DFL with debt:
- Interest expense = $300,000 * 10% = $30,000
- New EBIT (normal rain) = $100,000 - $30,000 = $70,000
- New EBIT (drought) = $50,000 - $30,000 = $20,000
- New EPS (normal rain) = $70,000 / 25,000 shares = $2.80/share
- New EPS (drought) = $20,000 / 25,000 shares = $0.80/share
- New DFL (normal rain) = $70,000 / $2.80/share = 25
Sample Solution
A. EBIT:
Sales = 30,000 chargers * $20/charger = $600,000 Variable costs = 30,000 chargers * $10/charger = $300,000 EBIT = Sales - Variable costs - Fixed costs EBIT = $600,000 - $300,000 - $100,000 = $200,000
B. Breakeven Point:
Breakeven point = Fixed costs / (Price - Variable cost) Breakeven point = $100,000 / ($20 - $10) = 10,000 chargers
C. EBIT changes with different sales:
- 50% increase in sales (45,000 chargers):
- New sales = 45,000 chargers * $20/charger = $900,000
- New EBIT = $900,000 - $450,000 - $100,000 = $350,000